| Type
of Institution |
Bank(fin co) \ Metric |
Company Name |
Share Price (15 Jun/11) |
# Shares O/S (M) |
Market Value ($$ B) |
Enterprise Value ($$ B) |
Trailing P/E |
Forward P/E |
Price/Sales |
Price/Book |
Total Common Equity |
Enterprise Value/ Rev |
Return on Assets, TTM |
Return on Equity, TTM |
Revenue ($$ M), TTM |
Rev/Sh, TTM |
Market Value/ Revenue |
Net Income (ttm) ($$ M) |
Effective Tax Rate |
Book Value Per Share |
Market Value/ Book Value |
Rev/BV |
# Empl |
Rev/# empl ($$ K) |
Net Income/# empl ($$ K) |
Rev/#brnch ($M) |
# brnch |
Market Value/ brnch ($$ M) |
Dvd/sh |
5 Yr Avg Dividend Yield |
Dividend Yield |
Payout rto (Div/NI) |
Est CF (ttm) |
Est CF/Sh |
Est FCF |
Est FCF/Sh |
| Large |
BMO |
BMO Bank of Montreal |
$60.04 |
565.69 |
$34.20 |
($53.03) |
11.98 |
10.23 |
2.92 |
1.77 |
$19,357.91 |
-4.48 |
0.76% |
14.26% |
$11,840 |
$20.93 |
2.89 |
$2,850 |
|
$34.22 |
1.75 |
0.61 |
38,715 |
$305.82 |
$73.61 |
$9.63 |
1,230 |
$27.80 |
$2.80 |
N/A |
4.66% |
55.58% |
$1,160 |
$2.05 |
|
|
|
| Cdn Chtrd |
BNS |
Scotiabank |
$57.23 |
1,048 |
$61.94 |
($48.67) |
12.93 |
11.47 |
4.08 |
2.37 |
$25,560.72 |
-3.18 |
0.90% |
17.21% |
$15,310 |
$14.61 |
4.05 |
$4,640 |
|
$24.39 |
2.35 |
0.60 |
73,558 |
$208.14 |
$63.08 |
$14.95 |
1,024 |
$60.49 |
$1.99 |
N/A |
3.48% |
44.95% |
($9,010) |
($8.60) |
|
|
|
| Bank |
CM |
Canadian Imperial Bank of Commerce |
$76.77 |
392.1 |
$30.48 |
($48.57) |
12.33 |
9.64 |
2.7 |
2.3 |
$13,123.59 |
-4.29 |
0.73% |
16.64% |
$11,320 |
$28.87 |
2.69 |
$2,450 |
|
$33.47 |
2.29 |
0.86 |
41,928 |
$269.99 |
$58.43 |
$10.29 |
1,100 |
$27.71 |
$3.48 |
N/A |
4.53% |
55.69% |
($15,660) |
($39.94) |
|
|
|
| Large |
NA |
National Bank of Canada |
$77.59 |
162.7 |
$12.60 |
($28.05) |
11.94 |
10.32 |
2.96 |
2.02 |
$6,320.90 |
-6.51 |
0.81% |
15.70% |
$4,310 |
$26.49 |
2.92 |
$1,070 |
|
$38.85 |
2.00 |
0.68 |
18,492 |
$233.07 |
$57.86 |
$9.75 |
442 |
$28.51 |
$2.56 |
N/A |
3.30% |
38.93% |
$10,530 |
$64.72 |
|
|
|
| Cdn Chtrd |
RY |
RBC Financial Group |
$53.78 |
1,424 |
$77.19 |
($140.03) |
14.07 |
10.67 |
3.47 |
2.18 |
$35,507.08 |
-6.23 |
0.85% |
14.10% |
$22,480 |
$15.79 |
3.43 |
$5,480 |
|
$24.94 |
2.16 |
0.63 |
73,076 |
$307.62 |
$74.99 |
$12.76 |
1,762 |
$43.81 |
$2.00 |
N/A |
3.72% |
51.96% |
($7,440) |
($5.23) |
|
|
|
| Bank |
TD |
Toronto Dominion |
$78.48 |
877.1 |
$69 |
($21.17) |
14.25 |
10.62 |
3.73 |
1.86 |
$37,548.65 |
-1.12 |
0.86% |
12.45% |
$18,910 |
$21.56 |
3.62 |
$4,860 |
|
$42.81 |
1.83 |
0.50 |
68,158 |
$277.44 |
$71.30 |
$16.78 |
1,127 |
$61 |
$2.49 |
N/A |
3.17% |
44.94% |
($1,510) |
($1.72) |
|
|
|
| Cdn Rgnl |
CWB |
Canadian Western Bank |
$30.10 |
67.89 |
$2.23 |
$2.42 |
14.14 |
12.44 |
5.22 |
2.07 |
$995.27 |
5.59 |
1.36% |
14.68% |
$432.46 |
$6.37 |
5.16 |
$158.89 |
|
$14.66 |
2.05 |
0.43 |
1,828 |
$236.58 |
$86.92 |
$11.09 |
39 |
$57.18 |
$0.62 |
N/A |
2.06% |
26.49% |
$227.64 |
$3.35 |
|
|
|
| Bank |
LB |
Laurentian Bank of Canada |
$44.63 |
23.92 |
$1.07 |
($2.82) |
9.36 |
8.37 |
1.57 |
1.03 |
$1,055.83 |
-4.08 |
0.54% |
10.30% |
$691.08 |
$28.89 |
1.55 |
$114.02 |
|
$44.14 |
1.01 |
0.65 |
3,700 |
$186.78 |
$30.82 |
$4.43 |
156 |
$6.86 |
$1.50 |
N/A |
3.36% |
31.47% |
($286.54) |
($11.98) |
|
|
|
| U.S. |
BOH |
Bank of Hawaii |
$45.20 |
48.02 |
$2.16 |
$3.33 |
12.59 |
13.26 |
3.62 |
2.19 |
$1,001.70 |
5.53 |
1.37% |
17.93% |
$601.77 |
$12.53 |
3.59 |
$173.57 |
|
$20.86 |
2.17 |
0.60 |
2,381 |
$252.74 |
$72.90 |
$7.25 |
83 |
$26.02 |
$1.80 |
N/A |
3.98% |
49.80% |
$222.87 |
$4.64 |
|
|
|
| Regional |
BOKF |
BOK Financial |
$53.86 |
68.21 |
$3.52 |
$4.15 |
14 |
12.2 |
3.08 |
1.38 |
$2,567.42 |
3.6 |
1.07% |
10.25% |
$1,150.00 |
$16.86 |
3.06 |
$249.68 |
|
$37.64 |
1.43 |
0.45 |
4,533 |
$253.70 |
$55.08 |
$5.84 |
197 |
$17.87 |
$1.02 |
1.70% |
1.89% |
27.87% |
$750.03 |
$11.00 |
|
|
|
| Bank |
CBSH |
Commerce Bancshares |
$40.73 |
86.82 |
$3.55 |
$3.33 |
15 |
13.67 |
3.66 |
1.73 |
$2,060.24 |
3.41 |
1.29% |
11.96% |
$976.76 |
$11.25 |
3.63 |
$236.62 |
|
$23.73 |
1.72 |
0.47 |
4,813 |
$202.94 |
$49.16 |
$2.64 |
370 |
$9.59 |
$0.92 |
N/A |
2.26% |
33.76% |
$827.89 |
$9.54 |
|
|
|
| U.S. |
CFR |
Cullen/Frost Bankers |
$55.37 |
60.67 |
$3.39 |
$1.67 |
15.82 |
14.46 |
4.2 |
1.62 |
$2,077.95 |
2.06 |
1.23% |
10.52% |
$811.12 |
$13.37 |
4.18 |
$212.04 |
|
$34.25 |
1.62 |
0.39 |
3,777 |
$214.75 |
$56.14 |
$7.37 |
110 |
$30.82 |
$1.81 |
N/A |
3.27% |
51.79% |
$410.58 |
$6.77 |
|
|
|
| Regional |
CVBF |
CVB Financial |
$8.52 |
106.08 |
$0.90 |
$1.71 |
14.2 |
11.51 |
3.56 |
1.39 |
$654.51 |
6.68 |
0.96% |
9.70% |
$256.32 |
$2.42 |
3.51 |
$63.19 |
|
$6.17 |
1.38 |
0.39 |
763 |
$335.94 |
$82.82 |
$5.57 |
46 |
$19.57 |
$0.34 |
N/A |
3.99% |
57.08% |
$66.76 |
$0.63 |
|
|
|
| Bank |
CYN |
City National |
$52.47 |
52.16 |
$2.79 |
$2.55 |
18.04 |
12.83 |
3.07 |
1.41 |
$1,974.78 |
2.75 |
0.76% |
8.01% |
$924.73 |
$17.73 |
3.02 |
$153.10 |
|
$37.86 |
1.39 |
0.47 |
3,258 |
$283.83 |
$46.99 |
$12.67 |
73 |
$38.22 |
$0.60 |
N/A |
1.14% |
20.44% |
$663.00 |
$12.71 |
|
|
|
| U.S. |
EWBC |
East West Bancorp |
$18.61 |
146.55 |
$2.73 |
$2.68 |
17.44 |
10.46 |
3.52 |
1.33 |
$2,075.15 |
3.43 |
0.94% |
8.77% |
$781.13 |
$5.33 |
3.49 |
$157.02 |
|
$14.16 |
1.31 |
0.38 |
2,080 |
$375.54 |
$75.49 |
$5.79 |
135 |
$20.22 |
$0.08 |
N/A |
0.43% |
7.47% |
$766.29 |
$5.23 |
|
|
|
| Regional |
FFIN |
First Financial Bankshares |
$32.44 |
31.33 |
$1.02 |
$0.91 |
16.32 |
14.88 |
5.62 |
2.23 |
$458.36 |
4.95 |
1.70% |
13.85% |
$182.98 |
$5.84 |
5.57 |
$60.94 |
|
$14.63 |
2.22 |
0.40 |
1,000 |
$182.98 |
$60.94 |
$3.81 |
48 |
$21.25 |
$0.84 |
N/A |
2.59% |
43.19% |
$84.69 |
$2.70 |
|
|
|
| Bank |
FMBI |
First Midwest Bancorp |
$11.47 |
73.14 |
$0.85 |
$0.74 |
N/A |
13.82 |
3.68 |
0.94 |
$914.98 |
3.13 |
0.72% |
-0.10% |
$237.71 |
$3.25 |
3.58 |
($17.65) |
|
$12.51 |
0.92 |
0.26 |
1,845 |
$128.84 |
($9.57) |
$2.50 |
95 |
$8.95 |
$0.04 |
4.80% |
0.35% |
-16.58% |
$187.85 |
$2.57 |
|
|
|
| U.S. |
GBCI |
Glacier Bancorp |
$13.34 |
71.92 |
$0.96 |
$2.22 |
22.57 |
13.34 |
4.06 |
1.15 |
$840.03 |
9.33 |
0.65% |
5.07% |
$237.43 |
$3.30 |
4.04 |
$42.54 |
|
$11.68 |
1.14 |
0.28 |
1,517 |
$156.51 |
$28.04 |
$2.24 |
106 |
$9.06 |
$0.52 |
N/A |
3.90% |
87.91% |
$357.92 |
$4.98 |
|
|
|
| Regional |
IBOC |
International Bancshares |
$15.69 |
67.78 |
$1.06 |
$3.17 |
8.97 |
8.81 |
2.12 |
0.85 |
$1,272.91 |
6.21 |
1.14% |
9.09% |
$511.10 |
$7.54 |
2.07 |
$118.33 |
|
$18.78 |
0.84 |
0.40 |
2,964 |
$172.44 |
$39.92 |
$1.83 |
280 |
$3.79 |
$0.38 |
2.40% |
2.42% |
21.77% |
$111.85 |
$1.65 |
|
|
|
| Bank |
ONB |
Old National Bancorp Capital |
$10.35 |
88.69 |
$0.98 |
$1.39 |
20.95 |
11.63 |
2.69 |
1.01 |
$921.49 |
3.75 |
0.56% |
4.85% |
$369.83 |
$4.17 |
2.65 |
$44.58 |
|
$10.39 |
1.00 |
0.40 |
2,491 |
$148.47 |
$17.90 |
$2.15 |
172 |
$5.70 |
$0.28 |
N/A |
2.71% |
55.70% |
$117.43 |
$1.32 |
|
|
|
| U.S. |
PRK |
Park National |
$62.14 |
15.28 |
$0.96 |
$2.02 |
13.79 |
11 |
3.42 |
1.51 |
$642.68 |
7.07 |
1.03% |
10.21% |
$286.39 |
$18.74 |
3.35 |
$69.00 |
|
$42.06 |
1.48 |
0.45 |
1,969 |
$145.45 |
$35.04 |
$1.98 |
145 |
$6.62 |
$3.76 |
N/A |
6.05% |
83.26% |
$115.91 |
$7.59 |
|
|
|
| Regional |
PRSP |
Prosperity Bancshares |
$41.96 |
46.68 |
$1.97 |
$2.23 |
15.04 |
13.15 |
5.49 |
1.35 |
$1,477.42 |
6.11 |
1.38% |
9.14% |
$364.64 |
$7.81 |
5.40 |
$130.59 |
|
$31.65 |
1.33 |
0.25 |
1,672 |
$218.09 |
$78.10 |
$2.31 |
158 |
$12.47 |
$0.66 |
N/A |
1.57% |
23.59% |
$189.10 |
$4.05 |
|
|
|
| Bank |
TCBI |
Texas Capital Bancshares |
$24.47 |
39.34 |
$0.91 |
$0.94 |
22.33 |
13.3 |
3.89 |
1.69 |
$575.94 |
3.99 |
0.72% |
7.97% |
$236.44 |
$6.01 |
3.85 |
$41.66 |
|
$14.64 |
1.67 |
0.41 |
699 |
$338.25 |
$59.60 |
$26.27 |
9 |
$101.11 |
$0.00 |
N/A |
0.00% |
0.00% |
-$120.97 |
($3.07) |
|
|
|
| U.S. |
UMBF |
UMB Financial |
$40.40 |
40.06 |
$1.64 |
$1.00 |
17.05 |
13.79 |
2.5 |
1.54 |
$1,066.40 |
1.5 |
0.80% |
9.08% |
$664.68 |
$16.59 |
2.47 |
$95.69 |
|
$26.62 |
1.52 |
0.62 |
3355 |
$198.12 |
$28.52 |
$4.92 |
135 |
$12.15 |
$0.77 |
N/A |
1.91% |
32.24% |
$205.70 |
$5.13 |
|
|
|
| Regional |
WABC |
Westamerica Bancorp |
$47.48 |
29.12 |
$1.37 |
$1.23 |
14.93 |
14.22 |
5.45 |
2.53 |
$554.74 |
4.8 |
1.93% |
17.45% |
$255.39 |
$8.77 |
5.36 |
$93.38 |
|
$19.05 |
2.49 |
0.46 |
1,006 |
$253.87 |
$92.82 |
$2.63 |
97 |
$14.12 |
$1.44 |
2.70% |
3.03% |
2.10% |
$112.13 |
$3.85 |
|
|
|
| Bank |
WTFC |
Wintrust Financial |
$30.89 |
32.31 |
$1.08 |
$1.58 |
30.05 |
13.73 |
2.37 |
0.77 |
$1,297.57 |
3.46 |
0.47% |
4.52% |
$458.16 |
$14.18 |
2.36 |
$36.62 |
|
$40.16 |
0.77 |
0.35 |
2588 |
$177.03 |
$14.15 |
$5.87 |
78 |
$13.85 |
$0.18 |
N/A |
0.58% |
15.88% |
$395.39 |
$12.24 |
|
|
|
| Subject Co. |
ATB |
ATB Financial Group |
|
1 |
|
|
|
|
|
|
$1,964.00 |
|
0.72% |
10.11% |
$1,018.79 |
$1,018.79 |
|
$198.56 |
0.23 |
$1,964.00 |
|
0.52 |
5,000 |
$203.76 |
$39.71 |
$6.17 |
165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATB |
(ATB Adjusted for tax, other[s]) |
1 |
|
|
|
|
|
|
$1,964.00 |
|
|
|
|
|
|
$169.72 |
|
$1,964.00 |
|
0.52 |
5,000 |
$203.76 |
$33.94 |
$6.17 |
165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Big Six Canadian |
|
|
$47.49 |
-$56.59 |
12.92 |
10.49 |
3.31 |
2.08 |
$22,903.14 |
-4.301667 |
0.82% |
15.06% |
$14,028 |
$21 |
3.27 |
$3,558 |
#DIV/0! |
$33 |
2.06 |
$1 |
52321 |
$267 |
$67 |
$12 |
$1,114 |
$41.52 |
$3 |
#DIV/0! |
3.81% |
48.67% |
($3,655) |
$2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Canadian Western Bank & Laurentian |
|
$1.65 |
-$0.20 |
11.75 |
10.41 |
3.40 |
1.55 |
$1,025.55 |
0.755 |
0.95% |
12.49% |
$561.77 |
$17.63 |
3.35 |
$136.46 |
#DIV/0! |
$29.40 |
1.53 |
$0.54 |
2764 |
$211.68 |
$58.87 |
$7.76 |
$97.50 |
$32.02 |
$1.06 |
#DIV/0! |
2.71% |
28.98% |
($29.45) |
($4.31) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Canada |
|
|
$36.03 |
-$42.49 |
12.63 |
10.47 |
3.33 |
1.95 |
$17,433.74 |
-3.0375 |
0.85% |
14.42% |
$10,661.69 |
$20.44 |
3.29 |
$2,702.86 |
#DIV/0! |
$32.19 |
1.93 |
$0.62 |
39932 |
$253.18 |
$64.63 |
$11.21 |
$860.00 |
$39.15 |
$2.18 |
#DIV/0! |
3.54% |
43.75% |
($2,748.61) |
$0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average USA |
|
|
$1.77 |
$2.05 |
17.01 |
12.78 |
3.67 |
1.48 |
$1,246.35 |
4.5422222 |
1.04% |
9.35% |
$517.03 |
$9.76 |
3.62 |
$108.94 |
#DIV/0! |
$23.16 |
1.47 |
$0.41 |
2373 |
$224.42 |
$49.11 |
$5.76 |
$129.83 |
$20.63 |
$0.86 |
$0.03 |
2.34% |
33.18% |
$303.58 |
$5.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average of All Above |
|
|
$11.44 |
-$11.66 |
15.60 |
12.07 |
3.56 |
1.62 |
$6,227.08 |
2.21 |
0.98% |
10.91% |
$3,638 |
$13 |
3.52 |
$907 |
#DIV/0! |
$26 |
1.61 |
$0 |
13929 |
$233 |
$54 |
$7 |
$355 |
$26.33 |
$1 |
$0 |
2.71% |
36.43% |
($636) |
$4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Value/Branch |
|
|
|
|
|
|
|
| Valuation
metrics applied to ATB |
|
|
|
|
Trailing P/E (Market Value
to Net Income) |
|
Price to Sales |
Price to Book |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average Big
Six Canadian |
|
|
|
|
|
$2,192.17 |
|
$3,372.19 |
$4,091.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$6,851.17 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average CWB
& Laurentian |
|
|
|
|
|
$1,994.16 |
|
$3,458.79 |
$3,044.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$5,283.17 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average Canada |
|
|
|
|
|
$2,142.66 |
|
$3,393.84 |
$3,829.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$6,459.17 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average USA |
|
|
|
|
|
$2,886.07 |
|
$3,735.56 |
$2,904.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$3,404.20 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average of
All Above |
|
|
|
|
|
$2,648.18 |
|
$3,630.42 |
$3,189.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$4,344.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Valuation metrics applied to ATB |
|
Trailing P/E (Mkt V to NI) |
|
Price to Sales |
|
Price to Book |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average Big
Six Canadian |
$2,192.17 |
|
$3,372.19 |
|
$4,091.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average CWB
& Laurentian |
$1,994.16 |
|
$3,458.79 |
|
$3,044.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average Canada |
|
$2,142.66 |
|
$3,393.84 |
|
$3,829.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average USA |
|
$2,886.07 |
|
$3,735.56 |
|
$2,904.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average of All
Above |
$2,648.18 |
|
$3,630.42 |
|
$3,189.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|